Willis Towers Watson (MEX:WTW N) Cyclically Adjusted Book per Share: MXN1,574.01 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MEX:WTW N Willis Towers Watson PLC MEX:WTW N
77 GF Score
Price MXN4,025.04
GF Value MXN3,991.57
! 6 Warning Signs
View Full Analysis

What is Willis Towers Watson Cyclically Adjusted Book per Share?

Willis Towers Watson MEX:WTW N 77 Cyclically Adjusted Book per Share is MXN1,574.01 as of Jun. 2026. GuruFocus rates MEX:WTW N with a GF Score™ of 77/100 and a GF Value™ of MXN3,991.57. The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Willis Towers Watson's adjusted book value per share for the three months ended in Jun. 2026 was MXN1,442.389. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is MXN1,574.01 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Willis Towers Watson's average Cyclically Adjusted Book Growth Rate was 3.10% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 8.80% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 11.20% per year. During the past 10 years, the average Cyclically Adjusted Book Growth Rate was 11.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Willis Towers Watson was 14.30% per year. The lowest was 2.80% per year. And the median was 10.50% per year.

As of today (2026-08-14), Willis Towers Watson's current stock price is MXN4025.04. Willis Towers Watson's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was MXN1,574.01. Willis Towers Watson's Cyclically Adjusted PB Ratio of today is 2.56.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Willis Towers Watson was 4.39. The lowest was 2.35. And the median was 3.30.


Willis Towers Watson  (MEX:WTW N) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Willis Towers Watson's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=4025.04/1574.01
=2.56

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Willis Towers Watson was 4.39. The lowest was 2.35. And the median was 3.30.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Willis Towers Watson Cyclically Adjusted Book per Share Related Terms


Willis Towers Watson Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Willis Towers Watson's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Willis Towers Watson Cyclically Adjusted Book per Share Chart

Willis Towers Watson Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 1,388.00 1,415.94 1,220.85 1,248.55

Willis Towers Watson Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,301.28 1,167.95 1,248.55 1,410.49 1,574.01

MEX:WTW N vs BRO, ERIE, NP: Cyclically Adjusted Book per Share Comparison

For the Insurance Brokers subindustry, Willis Towers Watson's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Willis Towers Watson Cyclically Adjusted PB Ratio vs Insurance Industry

For the Insurance industry and Financial Services sector, Willis Towers Watson's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Willis Towers Watson's Cyclically Adjusted PB Ratio falls into.


MEX:WTW N
77GF Score
Willis Towers Watson PLC MEX:WTW N
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Willis Towers Watson Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Willis Towers Watson's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book= Book Value per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=1442.389/142.3000*142.3000
=1,442.389

Current CPI (Jun. 2026) = 142.3000.

Willis Towers Watson Quarterly Data

Book Value per Share CPI Adj_Book
201609 1,517.507 101.500 2,127.500
201612 1,522.485 102.200 2,119.859
201703 1,428.931 102.700 1,979.911
201706 1,378.128 103.500 1,894.760
201709 1,360.246 104.300 1,855.829
201712 1,504.992 105.000 2,039.622
201803 1,464.197 105.100 1,982.448
201806 1,537.330 105.900 2,065.742
201809 1,446.865 106.600 1,931.415
201812 1,500.473 107.100 1,993.626
201903 1,515.077 107.000 2,014.911
201906 1,502.662 107.900 1,981.731
201909 1,518.426 108.400 1,993.284
201912 1,502.029 108.500 1,969.942
202003 1,869.697 108.600 2,449.888
202006 1,852.656 108.800 2,423.097
202009 1,802.476 109.200 2,348.831
202012 1,668.914 109.400 2,170.809
202103 1,826.748 109.700 2,369.610
202106 1,800.966 111.400 2,300.516
202109 1,880.180 112.400 2,380.335
202112 2,228.613 114.700 2,764.879
202203 1,952.542 116.500 2,384.950
202206 1,888.895 120.500 2,230.620
202209 1,821.164 122.300 2,118.983
202212 1,829.142 125.300 2,077.310
202303 1,710.615 126.800 1,919.720
202306 1,600.803 129.400 1,760.388
202309 1,586.433 130.100 1,735.199
202312 1,575.951 130.500 1,718.451
202403 1,540.722 131.600 1,665.993
202406 1,684.489 133.000 1,802.277
202409 1,462.459 133.500 1,558.861
202412 1,659.161 135.100 1,747.584
202503 1,677.098 136.100 1,753.498
202506 1,558.629 138.400 1,602.550
202509 1,477.322 138.900 1,513.484
202512 1,510.449 139.900 1,536.361
202603 1,525.773 140.800 1,542.028
202606 1,442.389 142.300 1,442.389

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of MXN1,574.01 mean?
Willis Towers Watson (MEX:WTW N) has a Cyclically Adjusted Book per Share of MXN1,574.01 as of Jun. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Willis Towers Watson and its competitors.
Is Willis Towers Watson's Cyclically Adjusted Book per Share too high?
Willis Towers Watson's current Cyclically Adjusted Book per Share is MXN1,574.01. Overall, Willis Towers Watson has a GF Score™ of 77/100, reflecting its overall financial health beyond just this single metric.
How does Willis Towers Watson's Cyclically Adjusted Book per Share compare to BRO and ERIE?
Willis Towers Watson's Cyclically Adjusted Book per Share of MXN1,574.01 can be compared against companies in the Insurance industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for an Insurance company?
A good Cyclically Adjusted Book per Share depends on the Insurance industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Willis Towers Watson and its competitors. Willis Towers Watson's current Cyclically Adjusted Book per Share is MXN1,574.01. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Willis Towers Watson stock overvalued right now?
Willis Towers Watson (MEX:WTW N) has a current Cyclically Adjusted Book per Share of MXN1,574.01. The stock's GF Value™ is MXN3,991.57, compared to a current price of MXN4,025.04 — trading 0.8% above its estimated fair value. The current Cyclically Adjusted Book per Share is MXN1,574.01. Willis Towers Watson's overall GF Score™ is 77/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Willis Towers Watson (MEX:WTW N), the current Cyclically Adjusted Book per Share is MXN1,574.01 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Willis Towers Watson (MEX:WTW N) Overvalued in 2026?

Based on GuruFocus' analysis, Willis Towers Watson stock appears to be overvalued. The current stock price of MXN4,025.04 is trading 0.8% above its estimated GF Value™ of MXN3,991.57.

Key valuation signals for MEX:WTW N:

  • Cyclically Adjusted Book per Share: MXN1,574.01
  • GF Value™: MXN3,991.57 vs. price of MXN4,025.04 (0.8% above fair value)
  • GF Score™: 77/100 with 6 warning signs

No single metric tells the full story. See the MEX:WTW N stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Willis Towers Watson Business Description

Address c/o Willis Group Limited, 51 Lime Street, London, GBR, EC3M 7DQ
Willis Towers Watson PLC is an advisory, broking, and solutions company that provides data-driven, insight-led solutions in the areas of people, risk, and capital. The company's segments include Health, Wealth & Career (HWC) and Risk & Broking (R&B). The HWC segment provides an array of advice, broking, solutions and technology for employee benefit plans, institutional investors, compensation and career programs, and employee experience overall. It focuses on four key areas: Health, Wealth, Career and Benefits Delivery & Outsourcing. The R&B segment provides risk advice, insurance brokerage and consulting services to clients ranging from small businesses to multinational corporations. Its R&B segment includes two businesses: Corporate Risk & Broking and Insurance Consulting and Technology.
77GF Score

Get the complete analysis for MEX:WTW N

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN4,025.04
Price
MXN3,991.57
GF Value